-

Goodman report

Mortgage Calculator

Mortgage
Interest rate
Amortized
over
Your monthly
payment is
approximately
* Assumes constant interest rate throughout amortization period
$
%
year(s)
RESET SUBMIT
BACK TO PROPERTY LISTINGS

Sussex Court
6780 Sussex Avenue
Burnaby

Apartment Building
12 Suites
$2,695,000
Sussex Court is a low-rise wood frame walk-up 12-suite apartment building located in Burnaby’s Metrotown neighbourhood. Extensively renovated, the building features an excellent suite mix (11-2Br; 1-1Br), surface parking, storage lockers and laundry facilities.
Sussex Court is located on the north-east corner of Sussex Avenue and Imperial Street in Burnaby’s popular Metrotown's neighbourhood.  Situated on a bus line, only one block to the Metrotown Mall and Skytrain Station.
  • Surface parking for 7 cars
  • On bus line (Sussex Avenue)
  • Polished hardwood floors
  • Suites feature hardwired smoke & heat detectors
  • Fire preventing doors installed in hallways on all three floors
  • Laundry room with one set of washer/dryer owned by building
  • Gas fired hot water heat
  • Oil tank removed
  • 8 small lockers for tenants
  • Fire escapes on north & south side
  • One suite unauthorized (one bedroom)
The entire building underwent an extensive renovation in 2007 at a cost of $560,000:
•Torch-on roof
•Low-E double glazed windows
•Stucco exterior painted
•Carpets replaced in hallway
•New ceramic tiles in lower level hallway
•New laundry room, storage lockers and mailboxes
•Hot and cold water pipes replaced
•New sump pump & drain tiles replaced
•2 new hot water tanks
•New blacktop parking lot   

Interior suite renovations include:
•Interior plumbing replaced
•New electrical breakers
•New venetian blinds
•Kitchens: New fridges, stoves, exhaust fans, cabinets, sinks, countertops
•Bathrooms: New tubs, toilets, vanities, floor-to-ceiling tile
•In suite heat controls
•Polished hardwood floors 
Financing
Approximately $1,000,000 with VanCity at an interest rate of 4.75% due July 2014.  Seller will clear title.
Assessment 2012
Land
$1,022,000
Building
$1,068,000
Total
$2,090,000
Taxes 2011
$14,101
Income and Expenses
Gross Income
$162,240
Vacancy
(2,434)
Effective Gross
$159,806
Operating Expenses
(45,044)
Net Operating Income
$114,762
Notes
Income annualized as of January 2012. For a current rent roll and expense statement, click here.
David Goodman
david@goodmanreport.com
604 714 4778
Mark Goodman
mark@goodmanreport.com
604 714 4790
HQ Real Estate Services
530 - 1285 West Broadway Vancouver BC V6H 3X8
Fax: 604 608 9455
www.goodmanreport.com
The information contained herein was obtained from sources which we deem reliable, and while thought to be correct, is not guaranteed by HQ Real Estate Services.

Summary

Price$2,695,000
Units12
Stories3
Price/Unit$224,583
Cap Rate4.3%
GIM16.6
Year Built1966
Lot Size9,739 sq. ft.
ZoningRM-3
PID012-235-342
Legal DescriptionLot 53 District Lot 153 Group 1 New Westminster District Plan 1566

Suite Mix

No. UnitsAvg. Rent
One Bedroom1$780
Two Bedroom11$1,147

Attachments

Rent Roll & Expense Statement (46.1 KB)
Print this listingShare this listingMortgage calculator

More Listings