-

Goodman report

Mortgage Calculator

Mortgage
Interest rate
Amortized
over
Your monthly
payment is
approximately
* Assumes constant interest rate throughout amortization period
$
%
year(s)
RESET SUBMIT
BACK TO PROPERTY LISTINGS

15088 Thrift Avenue
White Rock

Apartment Building
9 Suites
SOLD $2,100,000
Strata-Titled
Exceptionally well-maintained, the subject property is a 9-suite strata-titled apartment building located in White Rock, only a couple blocks west of Johnston Road.
The subject property is located on the south-west corner of Thrift Avenue and Foster Street in White Rock, BC.  Exceptionally situated a few minutes’ walk to the beach and only a couple blocks west of Johnston Road, a main artery offering various amenities, restaurants, shopping and bus transportation.  The Semiahoo Shopping Centre is only one block to the north, while Peace Arch Hospital is also in close proximty.  This community is one of the most desirable and affluent areas in the Lower Mainland with miles of beaches, spectacular views, beautiful parks and now one of the most innovative open air shopping/lifestyle centres in Western Canada.
  • Exceptionally well-maintained with pride of ownership
  • 19 year-old strata-titled building with great suite mix
  • Suites feature gas fireplaces, patios or balconies
  • Suites have in-suite washer/dryer & dishwashers
  • Elevator service
  • Secured underground parking for 9 cars (sprinklered) plus two extra stalls
  • Lush landscaping
  • All tenants have lockers
  • In-floor radiant heating in suites with thermostat
  • Top notch Viessmann boiler (approx. 10 years old)
  • Roof is EPDM with parapet and cedar shake overhang
  • Low maintenance alum soffits
  • All closets have “organizers”
  • Extensive capital improvement program--for a suite by suite breakdown of the work carried out in each suite, please click here.
  • Views from top floor (and 270 degree unobstructed ocean views from roof)
  • Common walls have "sound bars" that seperate dry wall from studs, thereby eliminating noise transfer between suites
Financing
Treat as clear title.
Assessment 2011
Land
$808,200
Building
$1,296,800
Total
$2,105,000
Taxes 2011
$15,272.16
Income and Expenses
Gross Income
$125,916
Vacancy
(630)
Effective Gross
$125,286
Operating Expenses
(46,707)
Net Operating Income
$78,579
Notes
Income is annualized as of January 2012. For a current rent roll and a detailed expense statement, click here.

David Goodman
david@goodmanreport.com
604 714 4778
Mark Goodman*
mark@goodmanreport.com
604 714 4790
HQ Commercial
320-1385 West 8th Ave. Vancouver, BC V6H 3V9
Fax: 604 608 9455
www.goodmanreport.com
The information contained herein was obtained from sources which we deem reliable, and while thought to be correct, is not guaranteed by HQ Commercial.

*Personal Real Estate Corporation

Summary

Price$2,295,000
Units9
Stories3
Net Rentable Area7,699 sq. ft.
Price/Unit$255,000
Cap Rate3.4%
GIM18.2
Year Built1993
Lot Size8,054 sq. ft.
ZoningRM-2
Legal DescriptionStrata Lots 1 to 9 Sec 10 Township NWD Strata PL LMS862
Sale Price$2,100,000
Sale Date07/30/2012

Suite Mix

No. UnitsAvg. Sq. Ft.Avg. Rent
One Bedroom3549$920
Two Bedroom61,009$1,289

Attachments

Rent Roll & Expense Statement (51.9 KB)
Print this listingShare this listingMortgage calculator

More Listings